< Cash Free/Debt Free/NWC & the Locked Box Approach in M&A

Structuring the Equity Bridge: Evaluating the Cash Free/Debt Free/NWC Approach and Locked Box Mechanism in M&A Deals

08 June 2023
  •  
Structuring the equity bridge is a critical component of M&A transactions. Explore the Cash Free/Debt Free/Net Working Capital (NWC) and the Locked Box mechanism approach in this article. Understand their key features, advantages and considerations and exploring how they impact M&A negotiations.

Exploring the Impact of Equity Bridge Structures on M&A Negotiations

Structuring the equity bridge is a critical component of mergers and acquisitions (M&A) transactions, as it determines the purchase price and economic position of the target company. Two commonly employed methods in this context are the Cash Free/Debt Free/Net Working Capital (NWC) approach and the Locked Box mechanism. In this comprehensive piece, we will delve deeper into these approaches, understanding their key features, advantages and considerations and exploring how they impact M&A negotiations.

Understanding the Cash Free/Debt Free/Net Working Capital (NWC) Approach

The Cash Free/Debt Free/NWC approach is a valuation and pricing method frequently used to establish the purchase price of a target company. This approach involves adjusting the price based on the company's cash, debt and net working capital at the closing date.

Let's explore the key components and considerations of Cash Free, Debt Free, Net Working Capital (NWC) approach:

Cash Free

In the Cash Free/Debt Free/NWC approach, the buyer typically assumes the target company's cash balance at closing. As a result, the purchase price is adjusted upward by the amount of cash. The rationale behind this adjustment is that the buyer will effectively receive the target company's cash as part of the acquisition.

Debt Free

Similar to the treatment of cash, the buyer assumes responsibility for the target company's debt. Consequently, the purchase price is adjusted downward by the amount of assumed debt. This adjustment acknowledges that the buyer will be taking over the liabilities associated with the target company's debt.

Net Working Capital (NWC) Approach

Net Working Capital represents the operating capital required to maintain the target company's daily operations. In the Cash Free/Debt Free/NWC approach, the purchase price is adjusted based on the NWC at closing. This adjustment ensures that the buyer acquires the company with a working capital position consistent with the historical average. If the NWC at closing is higher than the historical average, the purchase price may be increased. Conversely, if the NWC at closing is lower than the historical average, the purchase price may be reduced.

Key Considerations of the Cash Free/Debt Free/NWC Approach

Determining the appropriate historical average for NWC: Establishing a reliable historical average for the target company's NWC requires careful analysis and consideration of factors affecting the business.

Defining the components of NWC

It is essential to precisely define the components of NWC to avoid ambiguities and disputes during key issues in mergers and acquisitions negotiations.

Aligning NWC calculation methodologies

Both parties should agree on the calculation methodology for NWC to ensure consistency and transparency.

Delving into the Locked Box Mechanism: An Alternative to Equity Bridge Structuring

The Locked Box mechanism is an alternative approach to structuring the equity bridge in M&A transactions. This mechanism relies on a predetermined reference date, known as the "locked box" date, to fix the economic position of the target company.

Let's explore the key features and considerations of the Locked Box mechanism:

Historical Financials

To establish the locked box date, historical financials of the target company are typically used. This reference point provides a snapshot of the company's financial position, including cash, debt and working capital at a specific date.

Price Adjustment Mechanisms

Under the Locked Box mechanism, various mechanisms are employed to account for changes in value between the locked box date and the closing date. Common mechanisms include interest calculations, working capital adjustments, and earn-outs. These mechanisms ensure that the buyer and seller share the economic benefits or risks arising during the period between the locked box and closing dates.

Certainty and Efficiency

One significant advantage of the Locked Box mechanism is the certainty it provides to both parties. By fixing the economic position of the target company at a specific date, it reduces the need for post-closing adjustments and disputes related to financial changes. This mechanism allows negotiations to focus on other essential aspects of the transaction, resulting in more efficient deal execution.

Key Features and Considerations of the Locked Box Mechanism

Selection of the locked box date: Choosing an appropriate locked box date requires consideration of financial statements' availability, relevance and reliability.

Identification and treatment of value changes: Determining how value changes between the locked box date and closing date will be addressed is crucial for aligning buyer and seller interests.

Mechanisms for value adjustment: Establishing transparent and fair mechanisms for adjusting value changes, such as working capital or interest calculations, is essential to avoid disputes.

Unlocking the Purchase Price Puzzle: Comparing Cash Free/Debt Free/NWC and Locked Box Mechanism in Equity Bridge Structuring

Structuring the equity bridge is a fundamental aspect of M&A negotiations, and the choice between the Cash Free/Debt Free/NWC approach and the Locked Box mechanism significantly impacts the purchase price and economic position of the target company. Each approach offers its own advantages and considerations and the selection depends on the specific circumstances of the M&A deal. By comprehending these approaches and their implications, buyers and sellers can navigate the complexities of M&A negotiations with greater clarity and confidence, leading to successful transactions in mergers and acquisitions.

Looking to learn more about negotiation issues in M&A? Click below to find out more about Redcliffe Training’s Advanced Negotiation Issues in M&A course:

Adv Neg M&A Course

We use cookies

In order to show you courses tailored to your profession we use cookies.

To enjoy all the features of this website please accept.